SSANGYONG MOTOR COMPANY
STATEMENTS OF INCOME FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003   
  Korean Won Translation into
U.S. Dollar
 
2004
2003 2004
2003
SALES 3,297,855,323 3,281,451,843 $ 3,159,471 $ 3,143,755
COST OF SALES 2,665,962,860
2,475,695,548 2,554,094 2,371,810
GROSS PROFIT 631,892,463
805,756,295 605,377 771,945
SELLING AND ADMINISTRATIVE EXPENSES 600,849,611
516,179,828 575,637 494,520
OPERATING INCOME (LOSS) 31,042,852 289,576,467 29,740 277,425
OTHER INCOME (EXPENSES) : Interest income 8,431,539
16,920,237 8,078 16,210
Interest expense (37,367,700)
(49,234,300)
(35,800)
(47,168)
Reversal of allowance for doubtful accounts, net 31,503,989
115,040,929  30,182 110,214
Loss on disposal of trading securities - (6,647) - (6)
Gain using the equity method, net -
58,711  - 56
Loss on disposal of investments, net (12,342,038)
(4,734,678) (11,824)
(4,536)
Loss on disposal of available-for-sale securities (2,578,332) - (2,470) -
Gain using the equity method, net 283,249 - 271 -
Loss on valuation of inventories - (2,664,428) - (2.553)
Impairment loss of property, plant and equipment (3,021,785)
(12,293,449)
(2,895)
(11,778)
Recovery of impairment loss of property, plant and equipment 17,767,566  -  17,022  -
Gain (loss) on foreign currency transactions, net 2,208,550  (4,639,726) 2,116 (4,445)
(loss) on foreign currency translation, net (1,137,571)
(5,752,169)
(1,090) (5,511)
Reparation for product warranty expenses 16,620,007
11,364,446 15,923 10,888
Depreciation expense on assets not in use (174,022)
(251,442) (167) (241)
Fees earned
6,535,495
5,497,202 6,261 5,267
Gain on liabilities exempted - 5,594,966 - 5,360
Donations
(1,013,460)
(1,066,969)
(971)
(1,022)
Others, net
(537,132)
(4,557,349) (514)
(4,366)
  25,137,336 65,653,154 24,083 62,899
ORDINARY INCOME 56,180,188 355,229,621 53,823 340,324
EXTRAORDINARY INCOME
       
Gain on liabilities exempted
-
5,627,332 - 5,391
INCOME BEFORE INCOME TAX
56,180,188 360,856,953 53,823 345,715
INCOME TAX EXPENSE (BENEFITS) 44,791,451 (228,838,866) 42,912 (219,236)
NET INCOME 11,388,737 589,695,819 $10,911 $564,951
ORDINARY INCOME PER SHARE
94 4,849 $ 0,09 $ 4,65
EARNINGS PER SHARE
94 4,849 $ 0,09 $ 4,68