SSANGYONG MOTOR COMPANY
STATEMENTS OF INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2007 AND 2006   
  Korean Won

(In thousands, except per share amounts)
Translation into
U.S. Dollar
(In thousands, except per share amounts)
 
2007
2006 2007
2006
SALES 833,865,462 725,653,242 $ 886,808 $ 771,725
COST OF SALES 665,147,026 615,332,053 707,378 654,399
GROSS PROFIT 168,718,436 110,321,189 179,430 117,326
SELLING AND ADMINISTRATIVE EXPENSES 140,771,577 135,578,631 149,709 144,187
OPERATING INCOME (LOSS) 27,946,859 (25,257,442) 29,721 (26,861)
OTHER INCOME (EXPENSES) : Interest income 1,037,079
2,276,676 1,103 2,421
Interest expense (5,647,677)
(9,248,298)
(6,006)
(9,835)
Reversal of allowance for doubtful accounts (bad deft expense), net (289,346)
709,538  (308) 755
Gain on disposal of available-for-sale
securities, net
4,386 315 5 0.34
Loss on using the equity method, net (Note 5) (422,646)
(43,575) (449) (46)
Gain (loss) on disposal of investments, net
(Note 9)
5,477,629
(197,572)
5,825
(210)
Loss on disposal of property, plant and
equipment, net
(434,368)
(1,467,484) (462)
(1,561)
Reversal of loss on impairment (impairment
loss) of property, plant and equipment, net
(Notes 2 and 9)
1,406,452 (38,126) 1,496 (61)
Gain on foreign currency transactions, net 704,823  4,338,425 750 4,614
Loss on foreign currency translation, net
(Note 15)
(1,426,781)
(762,009)
(1,517) (810
Reparation for product warranty expenses 1,812,027
2,032,156 1,927 2,161
Depreciation expense on assets not in use (50,963)
(52,001) (54) (55)
Fees earned
33,930
166,733 36 177
Donations
(26,297)
(512,095)
(28)
(545)
Loss on derivative valuation, net (Note 23) (1,992,933) (1,206,287) (2,119) (1,283)
Loss on derivative transaction, net (Note 23 ) (267,699) - (285) -
Loss on disposal of trade receivables (Note 2) (13,721,584) (3,998,144) (14,593) (4,252)
Others, net
(4,892,264)
3,042,786 (5,204)
3,236
  (18,696,232) (4,958,962) (19,883) (5,274)
INCOME (LOSS) BEFORE INCOME TAX
9,250,627
(30,216,404) 9,838 (32,135)
INCOME TAX BENEFITS (Note 18)
(2,124)
(6,876,532) (2) (7,313)
NET INCOME (LOSS)
9,252,751 (23,339,872) $ 9,840 $ (24,822
NET INCOME (LOSS) PER SHARE (Note 19)
77 (193) $ 0,08 $ (0.21)